Overall verdict
Buy
6.9/10
1-year performance
+25.53%
Score breakdown
Strongest: Financial strength 9.5/10. Weakest: Shareholder return 2.0/10.
Sector
Communication Services
Industry
Media
Primary listing
Bse
India
CEO
Ishank Joshi
Founded
2010
Employees
12
Revenue / employee
182M INR
Next earnings
—
Research uses the underlying stock’s market history. The purchase quote is calculated separately when you review your order.
52-week high
343.80 INR
52-week low
196.90 INR
Gross margin 27.2%, net margin 14.6%, ROIC 53.4%, ROE 56.1%.
Net margin
14.58%
Exceptional
Sector 0.89%|S&P 13.40%
Gross margin
27.20%
Fair
Return on equity (ROE)
56.13%
Exceptional
Sector 2.65%|S&P 17.06%
Return on invested capital (ROIC)
53.42%
Exceptional
Free cash flow margin (FCF)
12.15%
Exceptional
Profit-to-cash conversion (FCF conversion)
0.83x
Fair
Margin stability
404.2 pts
Very uneven
Revenue to net income
Growth
9.3/10Revenue up 41.2% over 1 year.
Revenue (trailing 12 months)
2.6Md INR
Revenue growth (1y)
41.20%
Hyper-growth
Revenue growth (3y)
—
EPS growth (1y)
202.49%
Hyper-growth
EPS CAGR (5y)
—
EPS revisions (3 months)
—
Valuation
4.4/10P/E 51.1x, EV/EBITDA 34.6x, PEG 0.17.
P/E (TTM)
51.1x
Very expensive
Sector 13.6x|S&P 23.6x
Forward P/E (adjusted)
—
EV / EBITDA
34.6x
Very expensive
Sector 6.9x|S&P 15.5x
PEG
0.17
Growth unpriced
Sector 0.78|S&P 0.91
Market cap
20.1Md INR
Financial strength
9.5/10Cash covers 1398.1% of the debt, net debt/EBITDA -1.4x.
Net debt / EBITDA
-1.4x
Net cash
Gearing (net debt / equity)
-70.47%
Net cash
Cash
846M INR
Cash / market cap
4.21%
Tight
Cash / total debt
1398.10%
Net cash
Interest coverage
10.1x
Very solid
Net debt
-785M INR
Equity
1.1Md INR
Same sub-industry: 329 companies behind the medians.
| # | Company | Code | Country | Overall / 10 | Fundamentals / 10 | Mkt cap | P/E | Net margin | Revenue growth | ROIC | Net debt / EBITDA | FCF yield | 1-year perf. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | MCHN | 7.5 | 7.2 | 244M USD | 6.4x | 7.0 % | -1.4 % | 14.8 % | 0.7x | — | 98.2 % | ||
| 2 | 539682 | 6.9 | 6.9 | 214M USD | 51.1x | 14.6 % | 41.2 % | 53.4 % | -1.4x | 1.6 % | 25.5 % | ||
| 3 | WIFI | 5.6 | 5.9 | 236M USD | 5.2x | 15.8 % | 177.4 % | 5.1 % | -0.6x | -110.0 % | -78.3 % | ||
| 4 | IGL | 5.1 | 5.6 | 240M USD | 9.5x | 4.0 % | -1.8 % | 6.7 % | 3.2x | 13.2 % | -24.9 % | ||
| 5 | 1948 | 4.6 | 5.4 | 283M USD | 13.6x | 1.4 % | 23.2 % | 10.0 % | -0.1x | -32.4 % | -21.2 % | ||
| 6 | 247A | 4.5 | 5.2 | 295M USD | 21.9x | 6.0 % | 146.1 % | 31.7 % | 1.0x | — | -63.8 % | ||
| 7 | BF | 4.2 | 3.9 | 270M USD | 38.3x | 2.0 % | 12.7 % | 1.7 % | 2.6x | 1.0 % | 0.0 % | ||
| 8 | TTGT | 2.5 | 2.7 | 201M USD | Not meaningful (loss) | -24.9 % | -2.5 % | -17.8 % | 1.0x | 3.8 % | -51.4 % | ||
| 9 | 603825 | 2.3 | 2.1 | 257M USD | Not meaningful (loss) | -36.3 % | 1.8 % | -180.0 % | — | -5.6 % | -31.5 % |
